Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Oil & Gas Field Services, NEC

Weatherford International plc to acquire NCS Multistage Holdings, Inc.

Announced Jun 1, 2026 · Closed Sep 1, 2026

Deal value$151MEV $123M
Premium—To unaffected price
EV / Adj. EBITDA6.4x0.7x EV / Revenue
ConsiderationCash and stock$57.39 per share

Transaction

Acquirer
Weatherford International plc (WFRD)
Target
NCS Multistage Holdings, Inc. (NCSM)
Buyer type
Strategic
Offer price per share
$57.39
Enterprise value
$123M
Status
Closed Sep 1, 2026

Deal protections

Break fee (target pays)
$5.5M · 3.7%
Reverse fee (buyer pays)
$9.7M · 6.4%
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
Piper Sandler

Sector context · Energy

Comparable deals
30 in the prior 24 months
Premium
Sector median 35.5%
EV / Adj. EBITDA
6.4x vs. 9.6x sector median
Break fee
3.7% vs. 3.0% sector median

Timeline

  1. AnnouncedJun 1, 2026
  2. Proxy filedJul 22, 2026
  3. Definitive proxyJul 22, 2026
  4. Shareholder vote—
  5. ClosedSep 1, 2026

Valuation · fairness opinions

Discounted cash flow$61.56$77.70
Offer $57.39

Implied value per NCS Multistage Holdings, Inc. share by analysis, from Piper Sandler · DCF discount rate 11%–15%.

Sources
  • 8-K (EX-99.1) · Jun 2, 2026
  • 425 · Jun 2, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.