Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Crude Petroleum & Natural Gas

Chesapeake Energy Corporation to acquire Vine Energy Inc.

Announced Aug 11, 2021 · Closed Nov 1, 2021

Deal value$2.20BEV $2.20B
Premium0.8%To unaffected price
EV / Adj. EBITDA—
ConsiderationCash and stock$15.00 per share

Transaction

Acquirer
Chesapeake Energy Corporation (CHK)
Target
Vine Energy Inc.
Buyer type
Strategic
Offer price per share
$15.00
Enterprise value
$2.20B
Status
Closed Nov 1, 2021

Deal protections

Break fee (target pays)
$45.0M · 2.0%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
JPMorgan
To the target
Citigroup, Houlihan Lokey

Sector context · Energy

Comparable deals
16 in the prior 24 months
Premium
0.8% vs. 39.4% sector median
EV / Adj. EBITDA
Sector median 13.6x
Break fee
2.0% vs. 2.3% sector median

Timeline

  1. AnnouncedAug 11, 2021
  2. Proxy filedOct 1, 2021
  3. Definitive proxyOct 1, 2021
  4. Shareholder voteNov 1, 2021
  5. ClosedNov 1, 2021

Valuation · fairness opinions

Trading comparables$15.29$21.83
Trading comparables$16.09$24.16
Trading comparables$17.19$26.16
Precedent transactions$18.06$26.11
Precedent transactions$18.14$24.19
Offer $15.00

Implied value per Vine Energy Inc. share by analysis, from Houlihan Lokey · DCF discount rate 7%–8%.

Sources
  • 8-K (EX-99) · Aug 11, 2021
  • 8-K · Aug 11, 2021
  • 425 · Aug 11, 2021

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.