Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Pharmaceutical Preparations

Eli Lilly & Co to acquire Akouos, Inc.

Announced Oct 18, 2022 · Closed Dec 1, 2022

Deal value$487MEV $388M
Premium78.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll cash$12.50 per share

Transaction

Acquirer
Eli Lilly & Co (LLY)
Target
Akouos, Inc.
Buyer type
Strategic
Offer price per share
$12.50
Enterprise value
$388M
Status
Closed Dec 1, 2022

Deal protections

Break fee (target pays)
$17.5M · 3.6%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
Centerview
Centerview fee
$14.2M

Sector context · Healthcare

Comparable deals
65 in the prior 24 months
Premium
78.0% vs. 46.5% sector median
EV / Adj. EBITDA
Sector median 17.4x
Break fee
3.6% vs. 3.4% sector median

Timeline

  1. AnnouncedOct 18, 2022
  2. Tender offerOct 31, 2022
  3. ClosedDec 1, 2022

Valuation · fairness opinions

Precedent transactions$8.35$14.50
Discounted cash flow$6.50$10.10
Analyst price targets$4.00$35.00
Precedent transactions$11.90$14.00
Offer $12.50

Implied value per Akouos, Inc. share by analysis, from Centerview · DCF discount rate 15%–17%.

Sources
  • 8-K (EX-99) · Oct 18, 2022
  • SC TO-C (EX-99.1) · Oct 18, 2022
  • 8-K · Oct 18, 2022

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.