Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Pharmaceutical Preparations

Pathos AI, Inc. to acquire Rain Oncology Inc.

Announced Dec 13, 2023 · Closed Jan 26, 2024

Deal value$42MEV $5M
Premium17.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll cash$1.16 per share

Transaction

Acquirer
Pathos AI, Inc.
Target
Rain Oncology Inc. (RAIN)
Buyer type
Strategic
Offer price per share
$1.16
Enterprise value
$5M
Status
Closed Jan 26, 2024

Deal protections

Break fee (target pays)
$1.5M · 3.6%
Reverse fee (buyer pays)
—
Go-shop
—
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
Leerink Partners

Sector context · Healthcare

Comparable deals
99 in the prior 24 months
Premium
17.0% vs. 52.0% sector median
EV / Adj. EBITDA
Sector median 17.1x
Break fee
3.6% vs. 3.5% sector median

Timeline

  1. AnnouncedDec 13, 2023
  2. Tender offerDec 14, 2023
  3. ClosedJan 26, 2024
Sources
  • 8-K (EX-99.1) · Dec 14, 2023
  • SC TO-C (EX-99.1) · Dec 14, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.