Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Air Transportation, Scheduled

Allegiant Travel Co to acquire Sun Country Airlines Holdings, Inc.

Announced Jan 12, 2026 · Closed May 13, 2026

Deal value$1.50BEV $1.19B
Premium19.8%To unaffected price
EV / Adj. EBITDA5.6x1.1x EV / Revenue
ConsiderationCash and stock$18.89 per share

Transaction

Acquirer
Allegiant Travel Co (ALGT)
Target
Sun Country Airlines Holdings, Inc. (SNCY)
Buyer type
Strategic
Offer price per share
$18.89
Enterprise value
$1.19B
Status
Closed May 13, 2026

Deal protections

Break fee (target pays)
$33.0M · 2.2%
Reverse fee (buyer pays)
$52.2M · 3.5%
Go-shop
—
Financing
No financing condition

Advisors

To the acquirer
Barclays
To the target
Goldman Sachs
Barclays fee
$3.0M

Sector context · Industrials

Comparable deals
95 in the prior 24 months
Premium
19.8% vs. 38.0% sector median
EV / Adj. EBITDA
5.6x vs. 9.9x sector median
Break fee
2.2% vs. 2.7% sector median

Timeline

  1. AnnouncedJan 12, 2026
  2. Proxy filedMar 31, 2026
  3. Definitive proxyMar 31, 2026
  4. Shareholder voteMay 8, 2026
  5. ClosedMay 13, 2026

Valuation · fairness opinions

Trading comparablesBarclays$85.00$115.00
Trading comparablesBarclays$107.00$145.00
Trading comparablesBarclays$12.00$16.00
Trading comparablesBarclays$15.00$20.00
Trading comparablesBarclays$79.00$123.00
Discounted cash flowGoldman Sachs$18.70$22.90
Discounted cash flowGoldman Sachs$21.70$30.75
Future share priceGoldman Sachs$8.50$20.75
Future share priceGoldman Sachs$9.60$20.40
Premiums paidGoldman Sachs$24.30$30.45
Offer $18.89

Implied value per Sun Country Airlines Holdings, Inc. share by analysis, from Barclays and Goldman Sachs.

Sources
  • 8-K (EX-99.1) · Jan 12, 2026
  • 425 · Jan 13, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.