Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Motor Vehicle Parts & Accessories

Nikola Corp to acquire Romeo Power, Inc.

Announced Aug 1, 2022 · Closed Oct 17, 2022

Deal value$112MEV $71M
Premium34.0%To unaffected price
EV / Adj. EBITDA—2.6x EV / Revenue
ConsiderationAll stock$0.74 per share

Transaction

Acquirer
Nikola Corp (NKLA)
Target
Romeo Power, Inc.
Buyer type
Strategic
Offer price per share
$0.74
Enterprise value
$71M
Status
Closed Oct 17, 2022

Deal protections

Break fee (target pays)
$3.0M · 2.7%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Citigroup
To the target
Morgan Stanley
Morgan Stanley fee
$9.5M

Sector context · Industrials

Comparable deals
73 in the prior 24 months
Premium
34.0% vs. 47.4% sector median
EV / Adj. EBITDA
Sector median 11.0x
Break fee
2.7% vs. 2.8% sector median

Timeline

  1. AnnouncedAug 1, 2022
  2. Tender offerAug 29, 2022
  3. ClosedOct 17, 2022

Valuation · fairness opinions

Trading comparables$0.58$0.84
Trading comparables$0.31$0.63
Future share price$0.19$0.30
Future share price$0.22$0.34
Discounted cash flow$0.24$0.35
Offer $0.74

Implied value per Romeo Power, Inc. share by analysis, from Morgan Stanley.

Sources
  • 425 (EX-99.1) · Aug 1, 2022
  • 8-K · Aug 1, 2022

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.