Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Prepackaged Software

DraftKings Inc. to acquire Golden Nugget Online Gaming, Inc.

Announced Aug 9, 2021 · Closed May 4, 2022

Deal value$1.56BEV $1.54B
Premium—To unaffected price
EV / Adj. EBITDA—15.3x EV / Revenue
ConsiderationAll stock$18.83 per share

Transaction

Acquirer
DraftKings Inc. (DKNG)
Target
Golden Nugget Online Gaming, Inc. (GNOG)
Buyer type
Strategic
Offer price per share
$18.83
Enterprise value
$1.54B
Status
Closed May 4, 2022

Deal protections

Break fee (target pays)
$55.0M · 3.5%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Raine
To the target
Jefferies

Sector context · Tech

Comparable deals
37 in the prior 24 months
Premium
Sector median 30.8%
EV / Adj. EBITDA
Sector median 17.3x
Break fee
3.5% vs. 3.0% sector median

Timeline

  1. AnnouncedAug 9, 2021
  2. Proxy filedDec 9, 2021
  3. Definitive proxyDec 9, 2021
  4. Shareholder vote—
  5. ClosedMay 4, 2022

Valuation · fairness opinions

Precedent transactions$12.66$16.22
Offer $18.83

Implied value per Golden Nugget Online Gaming, Inc. share by analysis.

Sources
  • 8-K (EX-99.1) · Aug 9, 2021
  • 8-K/A (EX-99.1) · Aug 10, 2021
  • 425 (EX-99.1) · Aug 10, 2021

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.