Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Services-Consumer Credit Reporting, Collection Agencies

Clearlake Capital Group, L.P. to acquire Dun & Bradstreet Holdings, Inc.

Announced Mar 24, 2025 · Closed Aug 26, 2025

Deal value$7.70BEV $7.36B
Premium8.0%To unaffected price
EV / Adj. EBITDA8.6x3.1x EV / Revenue
ConsiderationAll cash$9.15 per share

Transaction

Acquirer
Clearlake Capital Group, L.P.
Target
Dun & Bradstreet Holdings, Inc. (DNB)
Buyer type
Private equity
Offer price per share
$9.15
Enterprise value
$7.36B
Status
Closed Aug 26, 2025

Deal protections

Break fee (target pays)
$123M · 1.6%
Reverse fee (buyer pays)
$266M · 3.5%
Go-shop
Go-shop
Financing
Committed · Morgan Stanley, Barclays, Citigroup, Deutsche Bank, Goldman Sachs, HSBC +2

Advisors

To the acquirer
Morgan Stanley, Goldman Sachs, JPMorgan, Rothschild & Co, Barclays, Citigroup, Deutsche Bank, Santander, Wells Fargo
To the target
BofA Securities
BofA Securities fee
$54.0M

Sector context · Industrials

Comparable deals
87 in the prior 24 months
Premium
8.0% vs. 38.0% sector median
EV / Adj. EBITDA
8.6x vs. 9.2x sector median
Break fee
1.6% vs. 2.8% sector median

Timeline

  1. AnnouncedMar 24, 2025
  2. Proxy filedApr 29, 2025
  3. Definitive proxyMay 14, 2025
  4. Shareholder voteJun 12, 2025
  5. ClosedAug 26, 2025

Valuation · fairness opinions

Trading comparables$7.90$11.40
Trading comparables$8.30$11.25
Trading comparables$6.45$10.25
Trading comparables$6.60$10.10
Trading comparables$6.35$11.55
Offer $9.15

Implied value per Dun & Bradstreet Holdings, Inc. share by analysis, from BofA Securities · DCF discount rate 9.5%–11.5%.

Sources
  • 8-K (EX-99) · Mar 24, 2025
  • DEFA14A (EX-99.1) · Mar 24, 2025
  • 8-K · Mar 24, 2025
  • 8-K (EX-99.1) · Aug 26, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.