Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Pharmaceutical Preparations

BioNTech SE to acquire CureVac N.V.

Announced Jun 12, 2025 · Closed Jan 6, 2026

Deal value—
Premium34.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
BioNTech SE (BNTX)
Target
CureVac N.V. (CVAC)
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed Jan 6, 2026

Deal protections

Break fee (target pays)
$43.8M
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
PJT Partners
To the target
Goldman Sachs

Sector context · Healthcare

Comparable deals
91 in the prior 24 months
Premium
34.0% vs. 67.0% sector median
EV / Adj. EBITDA
Sector median 14.5x
Break fee
Sector median 3.5%

Timeline

  1. AnnouncedJun 12, 2025
  2. Tender offerOct 21, 2025
  3. ClosedJan 6, 2026

Valuation · fairness opinions

Discounted cash flow$3.46$4.98

Implied value per CureVac N.V. share by analysis, from Goldman Sachs · DCF discount rate 15%–19%.

Sources
  • SC14D9C (EX-99.1) · Jun 12, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.