Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Semiconductors & Related Devices

IonQ, Inc. to acquire SkyWater Technology, Inc

Announced Jan 26, 2026 · Closed Jul 31, 2026

Deal value—
Premium11.7%To unaffected price
EV / Adj. EBITDA—
ConsiderationCash and stock

Transaction

Acquirer
IonQ, Inc. (IONQ)
Target
SkyWater Technology, Inc (SKYT)
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed Jul 31, 2026

Deal protections

Break fee (target pays)
$51.6M
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
Goldman Sachs

Sector context · Tech

Comparable deals
67 in the prior 24 months
Premium
11.7% vs. 38.1% sector median
EV / Adj. EBITDA
Sector median 16.5x
Break fee
Sector median 3.0%

Timeline

  1. AnnouncedJan 26, 2026
  2. Proxy filedMar 31, 2026
  3. Definitive proxyMar 31, 2026
  4. Shareholder voteMay 8, 2026
  5. ClosedJul 31, 2026

Valuation · fairness opinions

Discounted cash flow$17.85$29.93
Future share price$20.20$33.10
52-week trading range$34.09$43.16

Implied value per SkyWater Technology, Inc share by analysis, from Goldman Sachs · DCF discount rate 15%–18%.

Sources
  • 8-K · Jan 26, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.