Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Prepackaged Software

Adobe Inc. to acquire SEMrush Holdings, Inc.

Announced Nov 19, 2025 · Closed Apr 28, 2026

Deal value$1.90BEV $1.82B
Premium77.5%To unaffected price
EV / Adj. EBITDA—4.2x EV / Revenue
ConsiderationAll cash$12.00 per share

Transaction

Acquirer
Adobe Inc. (ADBE)
Target
SEMrush Holdings, Inc. (SEMR)
Buyer type
Strategic
Offer price per share
$12.00
Enterprise value
$1.82B
Status
Closed Apr 28, 2026

Deal protections

Break fee (target pays)
$63.0M · 3.3%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Not disclosed
To the target
Centerview
Centerview fee
$33.0M

Sector context · Tech

Comparable deals
65 in the prior 24 months
Premium
77.5% vs. 37.0% sector median
EV / Adj. EBITDA
Sector median 16.7x
Break fee
3.3% vs. 3.0% sector median

Timeline

  1. AnnouncedNov 19, 2025
  2. Proxy filedDec 18, 2025
  3. Definitive proxyDec 29, 2025
  4. Shareholder voteFeb 3, 2026
  5. ClosedApr 28, 2026

Valuation · fairness opinions

Trading comparables$7.95$11.05
Trading comparables$6.80$8.85
Precedent transactions$9.50$12.60
Discounted cash flow$9.70$13.70
Analyst price targets$8.00$12.00
Offer $12.00

Implied value per SEMrush Holdings, Inc. share by analysis, from Centerview · DCF discount rate 13.25%–16.25%.

Sources
  • 8-K · Nov 19, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.