Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Prepackaged Software

Mediaocean LLC to acquire Innovid Corp.

Announced Nov 21, 2024 · Closed Feb 13, 2025

Deal value$500MEV $500M
Premium94.0%To unaffected price
EV / Adj. EBITDA—3.3x EV / Revenue
ConsiderationAll cash$3.15 per share

Transaction

Acquirer
Mediaocean LLC
Target
Innovid Corp. (CTV)
Buyer type
Strategic
Offer price per share
$3.15
Enterprise value
$500M
Status
Closed Feb 13, 2025

Deal protections

Break fee (target pays)
$17.0M · 3.4%
Reverse fee (buyer pays)
$42.0M · 8.4%
Go-shop
No-shop
Financing
Committed · Deutsche Bank, Macquarie, Nomura

Advisors

To the acquirer
Not disclosed
To the target
Evercore

Sector context · Tech

Comparable deals
59 in the prior 24 months
Premium
94.0% vs. 39.3% sector median
EV / Adj. EBITDA
Sector median 15.5x
Break fee
3.4% vs. 3.0% sector median

Timeline

  1. AnnouncedNov 21, 2024
  2. Proxy filedDec 23, 2024
  3. Definitive proxyJan 10, 2025
  4. Shareholder voteFeb 11, 2025
  5. ClosedFeb 13, 2025
Sources
  • 8-K · Nov 21, 2024
  • 8-K/A · Nov 21, 2024
  • 8-K (EX-99.1) · Feb 13, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.