Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Guided Missiles & Space Vehicles & Parts

Lockheed Martin Corp to acquire Terran Orbital Corp

Announced Aug 15, 2024 · Closed Sep 10, 2024

Deal value$450MEV $450M
Premium—To unaffected price
EV / Adj. EBITDA—3.4x EV / Revenue
ConsiderationAll cash

Transaction

Acquirer
Lockheed Martin Corp (LMT)
Target
Terran Orbital Corp (LLAP)
Buyer type
Strategic
Offer price per share
—
Enterprise value
$450M
Status
Closed Sep 10, 2024

Deal protections

Break fee (target pays)
$1.7M · 0.4%
Reverse fee (buyer pays)
$1.7M · 0.4%
Go-shop
Go-shop
Financing
Committed · Jefferies

Advisors

To the acquirer
Not disclosed
To the target
Lincoln International

Sector context · Industrials

Comparable deals
84 in the prior 24 months
Premium
Sector median 34.5%
EV / Adj. EBITDA
Sector median 11.3x
Break fee
0.4% vs. 2.8% sector median

Timeline

  1. AnnouncedAug 15, 2024
  2. Proxy filedSep 9, 2024
  3. Definitive proxyOct 4, 2024
  4. Shareholder voteOct 29, 2024
  5. ClosedOct 30, 2024
Sources
  • 8-K (EX-99.1) · Aug 15, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.