Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Surgical & Medical Instruments & Apparatus

Virtual Therapeutics Corporation to acquire Akili, Inc.

Announced May 29, 2024 · Closed Jul 2, 2024

Deal value—
Premium85.0%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll cash

Transaction

Acquirer
Virtual Therapeutics Corporation
Target
Akili, Inc.
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed Jul 2, 2024

Deal protections

Break fee (target pays)
$1.1M
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
TD Cowen
TD Cowen fee
$3.0M

Sector context · Healthcare

Comparable deals
107 in the prior 24 months
Premium
85.0% vs. 63.0% sector median
EV / Adj. EBITDA
Sector median 17.2x
Break fee
Sector median 3.5%

Timeline

  1. AnnouncedMay 29, 2024
  2. Tender offerJun 3, 2024
  3. ClosedJul 2, 2024

Valuation · fairness opinions

Discounted cash flow$0.25$0.37

Implied value per Akili, Inc. share by analysis, from TD Cowen.

Sources
  • 8-K · May 29, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.