Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Prepackaged Software

Clearwater Analytics Holdings, Inc. to acquire Enfusion, Inc.

Announced Jan 13, 2025 · Closed Apr 21, 2025

Deal value$1.50BEV $1.50B
Premium13.0%To unaffected price
EV / Adj. EBITDA—7.7x EV / Revenue
ConsiderationCash and stock$11.25 per share

Transaction

Acquirer
Clearwater Analytics Holdings, Inc. (CWAN)
Target
Enfusion, Inc. (ENFN)
Buyer type
Strategic
Offer price per share
$11.25
Enterprise value
$1.50B
Status
Closed Apr 21, 2025

Deal protections

Break fee (target pays)
$105M · 7.0%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
Committed · Goldman Sachs

Advisors

To the acquirer
JPMorgan
To the target
Goldman Sachs

Sector context · Tech

Comparable deals
59 in the prior 24 months
Premium
13.0% vs. 37.0% sector median
EV / Adj. EBITDA
Sector median 16.3x
Break fee
7.0% vs. 3.1% sector median

Timeline

  1. AnnouncedJan 13, 2025
  2. Proxy filedMar 20, 2025
  3. Definitive proxyMar 20, 2025
  4. Shareholder voteApr 17, 2025
  5. ClosedApr 21, 2025

Valuation · fairness opinions

Discounted cash flow$7.80$11.90
Future share price$7.30$13.20
Precedent transactions$9.10$12.60
Premiums paid$9.40$12.40
Offer $11.25

Implied value per Enfusion, Inc. share by analysis, from Goldman Sachs · DCF discount rate 11%–13%.

Sources
  • 8-K (EX-99) · Jan 13, 2025
  • 425 (EX-99.2) · Jan 13, 2025
  • 8-K · Jan 13, 2025
  • 8-K (EX-99.1) · Apr 2, 2025
  • 425 (EX-99.1) · Apr 2, 2025
  • 425 · Apr 2, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.