Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Prepackaged Software

Hg to acquire OneStream, Inc.

Announced Jan 6, 2026 · Closed Apr 1, 2026

Deal value$6.40BEV $5.75B
Premium31.0%To unaffected price
EV / Adj. EBITDA—10.1x EV / Revenue
ConsiderationAll cash$24.00 per share

Transaction

Acquirer
Hg
Target
OneStream, Inc. (OS)
Buyer type
Private equity
Offer price per share
$24.00
Enterprise value
$5.75B
Status
Closed Apr 1, 2026

Deal protections

Break fee (target pays)
$207M · 3.2%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Goldman Sachs
To the target
JPMorgan, Centerview
JPMorgan fee
$48.0M
Centerview fee
$5.0M

Sector context · Tech

Comparable deals
70 in the prior 24 months
Premium
31.0% vs. 37.1% sector median
EV / Adj. EBITDA
Sector median 16.5x
Break fee
3.2% vs. 3.0% sector median

Timeline

  1. AnnouncedJan 6, 2026
  2. Proxy filedFeb 17, 2026
  3. Definitive proxyFeb 27, 2026
  4. Shareholder vote—
  5. ClosedApr 1, 2026

Valuation · fairness opinions

Trading comparablesJPMorgan$13.75$19.00
Precedent transactionsJPMorgan$23.00$32.00
Discounted cash flowJPMorgan$21.50$28.50
Trading comparablesCenterview$15.20$19.10
Precedent transactionsCenterview$20.35$26.80
Discounted cash flowCenterview$20.60$29.50
Analyst price targetsCenterview$21.00$38.00
Offer $24.00

Implied value per OneStream, Inc. share by analysis, from JPMorgan and Centerview · DCF discount rate 10%–11%.

Sources
  • 8-K (EX-99.1) · Jan 6, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.