Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Computer Programming Services

Emerson Electric Co to acquire Aspen Technology, Inc.

Announced Jan 27, 2025 · Closed Mar 12, 2025

Deal value$7.20BEV $7.20B
Premium—To unaffected price
EV / Adj. EBITDA16.7x6.6x EV / Revenue
ConsiderationAll cash$265.00 per share

Transaction

Acquirer
Emerson Electric Co (EMR)
Target
Aspen Technology, Inc.
Buyer type
Strategic
Offer price per share
$265.00
Enterprise value
$7.20B
Status
Closed Mar 12, 2025

Deal protections

Break fee (target pays)
$221M · 3.1%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Goldman Sachs, Centerview
To the target
Qatalyst, Citigroup

Sector context · Tech

Comparable deals
61 in the prior 24 months
Premium
Sector median 36.0%
EV / Adj. EBITDA
16.7x vs. 16.5x sector median
Break fee
3.1% vs. 3.2% sector median

Timeline

  1. AnnouncedJan 27, 2025
  2. Tender offerFeb 10, 2025
  3. ClosedMar 12, 2025

Valuation · fairness opinions

Discounted cash flowQatalyst$200.02$305.22
Discounted cash flowQatalyst$155.51$238.66
Discounted cash flowQatalyst$170.01$260.90
Discounted cash flowQatalyst$147.93$282.13
Discounted cash flowQatalyst$224.15$302.90
Trading comparablesCitigroup$179.00$239.00
Precedent transactionsCitigroup$223.00$298.00
Discounted cash flowCitigroup$153.00$271.00
Offer $265.00

Implied value per Aspen Technology, Inc. share by analysis, from Qatalyst and Citigroup.

Sources
  • SC TO-C (EX-99.1) · Jan 27, 2025
  • SC14D9C (EX-99.1) · Jan 27, 2025
  • 8-K · Jan 27, 2025
  • 8-K · Jan 27, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.