Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Perfumes, Cosmetics & Other Toilet Preparations

Kimberly-Clark Corp to acquire Kenvue Inc.

Announced Nov 3, 2025 · Closed Nov 2, 2026

Deal value$48.70BEV $48.70B
Premium—To unaffected price
EV / Adj. EBITDA14.4x3.2x EV / Revenue
ConsiderationCash and stock$21.01 per share

Transaction

Acquirer
Kimberly-Clark Corp (KMB)
Target
Kenvue Inc. (KVUE)
Buyer type
Strategic
Offer price per share
$21.01
Enterprise value
$48.70B
Status
Closed Nov 2, 2026

Deal protections

Break fee (target pays)
$1.14B · 2.3%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
Committed · JPMorgan

Advisors

To the acquirer
PJT Partners, JPMorgan
To the target
Centerview, Goldman Sachs
JPMorgan fee
$50.0M
PJT Partners fee
$57.0M

Sector context · Industrials

Comparable deals
95 in the prior 24 months
Premium
Sector median 37.0%
EV / Adj. EBITDA
14.4x vs. 9.2x sector median
Break fee
2.3% vs. 2.5% sector median

Timeline

  1. AnnouncedNov 3, 2025
  2. Proxy filedDec 16, 2025
  3. Definitive proxyDec 16, 2025
  4. Shareholder voteJan 29, 2026
  5. ClosedNov 2, 2026

Valuation · fairness opinions

Precedent transactionsJPMorgan$20.00$28.50
Discounted cash flowJPMorgan$18.00$27.50
Discounted cash flowJPMorgan$111.00$166.50
Discounted cash flowJPMorgan$28.50$43.00
Discounted cash flowJPMorgan$29.50$45.00
Trading comparablesPJT Partners$16.50$23.00
Precedent transactionsPJT Partners$20.00$30.00
Discounted cash flowPJT Partners$18.00$27.50
Discounted cash flowPJT Partners$29.50$45.00
Trading comparablesPJT Partners$122.50$167.00
Offer $21.01

Implied value per Kenvue Inc. share by analysis, from JPMorgan and PJT Partners · DCF discount rate 6.5%–7.5%.

Sources
  • 8-K (EX-99.1) · Nov 3, 2025
  • 8-K (EX-99.1) · Nov 3, 2025
  • 425 (EX-99.1) · Nov 3, 2025
  • 425 (EX-99.1) · Nov 3, 2025
  • 8-K (EX-99.1) · Nov 2, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.