Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Healthcare · Pharmaceutical Preparations

Alumis Inc. to acquire ACELYRIN, Inc.

Announced Feb 6, 2025 · Closed May 21, 2025

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
Alumis Inc. (ALMS)
Target
ACELYRIN, Inc.
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed May 21, 2025

Deal protections

Break fee (target pays)
$10.0M
Reverse fee (buyer pays)
$10.0M
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Morgan Stanley
To the target
Guggenheim
Morgan Stanley fee
$7.0M
Guggenheim fee
$5.5M

Sector context · Healthcare

Comparable deals
94 in the prior 24 months
Premium
Sector median 64.5%
EV / Adj. EBITDA
Sector median 14.5x
Break fee
Sector median 3.4%

Timeline

  1. AnnouncedFeb 6, 2025
  2. Proxy filedApr 4, 2025
  3. Definitive proxyApr 4, 2025
  4. Shareholder voteMay 13, 2025
  5. ClosedMay 21, 2025

Valuation · fairness opinions

Discounted cash flowMorgan Stanley$6.97$8.04
Discounted cash flowMorgan Stanley$16.57$19.92
52-week trading rangeMorgan Stanley$6.29$13.53
Discounted cash flowGuggenheim$4.59$5.68
52-week trading rangeGuggenheim$1.89$8.63
Discounted cash flowGuggenheim$11.10$15.88
Discounted cash flowGuggenheim$6.53$13.00
Discounted cash flowGuggenheim$5.31$7.12

Implied value per ACELYRIN, Inc. share by analysis, from Morgan Stanley and Guggenheim.

Sources
  • 8-K (EX-99.1) · Feb 6, 2025
  • 425 (EX-99.1) · Feb 6, 2025
  • 8-K · Feb 6, 2025
  • 8-K (EX-99.2) · Apr 21, 2025
  • 425 (EX-99.1) · Apr 21, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.