Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Energy · Petroleum Refining

Chevron Corp to acquire Hess Corp

Announced Oct 23, 2023 · Closed Jul 18, 2025

Deal value$53.00BEV $58.75B
Premium—To unaffected price
EV / Adj. EBITDA11.1x5.4x EV / Revenue
ConsiderationAll stock$171.00 per share

Transaction

Acquirer
Chevron Corp (CVX)
Target
Hess Corp (HES)
Buyer type
Strategic
Offer price per share
$171.00
Enterprise value
$58.75B
Status
Closed Jul 18, 2025

Deal protections

Break fee (target pays)
$1.72B · 3.2%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Morgan Stanley, Evercore
To the target
Goldman Sachs, JPMorgan
Goldman Sachs fee
$80.0M

Sector context · Energy

Comparable deals
37 in the prior 24 months
Premium
Sector median 19.9%
EV / Adj. EBITDA
11.1x vs. 8.3x sector median
Break fee
3.2% vs. 2.9% sector median

Timeline

  1. AnnouncedOct 23, 2023
  2. Proxy filedApr 26, 2024
  3. Definitive proxyApr 26, 2024
  4. Shareholder voteMay 28, 2024
  5. ClosedJul 18, 2025

Valuation · fairness opinions

Discounted cash flow$135.00$172.00
Future share price$129.00$171.00
Premiums paid$148.00$181.00
Offer $171.00

Implied value per Hess Corp share by analysis, from Goldman Sachs · DCF discount rate 8.5%–10.5%.

Sources
  • 8-K (EX-99.1) · Oct 23, 2023
  • 425 (EX-99.1) · Oct 23, 2023
  • 425 · Oct 23, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.