Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Household Furniture

HNI Corp to acquire Kimball International Inc

Announced Mar 8, 2023 · Closed Jun 1, 2023

Deal value$485MEV $485M
Premium—To unaffected price
EV / Adj. EBITDA7.8x0.7x EV / Revenue
ConsiderationCash and stock

Transaction

Acquirer
HNI Corp (HNI)
Target
Kimball International Inc (KBAL)
Buyer type
Strategic
Offer price per share
—
Enterprise value
$485M
Status
Closed Jun 1, 2023

Deal protections

Break fee (target pays)
$15.8M · 3.3%
Reverse fee (buyer pays)
$24.3M · 5.0%
Go-shop
No-shop
Financing
Committed · Wells Fargo

Advisors

To the acquirer
Rothschild & Co
To the target
JPMorgan

Sector context · Industrials

Comparable deals
79 in the prior 24 months
Premium
Sector median 47.4%
EV / Adj. EBITDA
7.8x vs. 12.5x sector median
Break fee
3.3% vs. 2.8% sector median

Timeline

  1. AnnouncedMar 8, 2023
  2. Proxy filedApr 28, 2023
  3. Definitive proxyApr 28, 2023
  4. Shareholder voteMay 31, 2023
  5. ClosedJun 1, 2023
Sources
  • 8-K (EX-99.1) · Mar 8, 2023
  • 425 (EX-99.1) · Mar 8, 2023
  • 425 (EX-99.1) · Mar 8, 2023
  • 425 · Mar 8, 2023

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.