Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Wholesale-Machinery, Equipment & Supplies

LKCM TE Investors, LLC to acquire Lawson Products Inc

Announced Jan 4, 2022 · Closed Apr 4, 2022

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
LKCM TE Investors, LLC
Target
Lawson Products Inc (DSGR)
Buyer type
Private equity
Offer price per share
—
Enterprise value
—
Status
Closed Apr 4, 2022

Deal protections

Break fee (target pays)
$6.0M
Reverse fee (buyer pays)
—
Go-shop
—
Financing
Committed · JPMorgan

Advisors

To the acquirer
Not disclosed
To the target
TD Cowen, William Blair
William Blair fee
$4.6M

Sector context · Industrials

Comparable deals
51 in the prior 24 months
Premium
Sector median 40.0%
EV / Adj. EBITDA
Sector median 11.6x
Break fee
Sector median 2.8%

Timeline

  1. AnnouncedJan 4, 2022
  2. Proxy filedJan 14, 2022
  3. Definitive proxyFeb 10, 2022
  4. Shareholder voteMar 15, 2022
  5. ClosedApr 4, 2022

Valuation · fairness opinions

Discounted cash flow$24.86$42.63
Leveraged buyout$26.61$37.00
Premiums paid$22.09$30.84

Implied value per Lawson Products Inc share by analysis, from William Blair · DCF discount rate 9%–11%.

Sources
  • 8-K · Jan 4, 2022

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.