Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Services-Personal Services

Cintas Corp to acquire UniFirst Corp

Announced Mar 11, 2026 · Pending May 11, 2026

Deal value$5.50BEV $5.50B
Premium18.0%To unaffected price
EV / Adj. EBITDA16.8x2.2x EV / Revenue
ConsiderationCash and stock$310.00 per share

Transaction

Acquirer
Cintas Corp (CTAS)
Target
UniFirst Corp (UNF)
Buyer type
Strategic
Offer price per share
$310.00
Enterprise value
$5.50B
Status
Pending May 11, 2026

Deal protections

Break fee (target pays)
$213M · 3.9%
Reverse fee (buyer pays)
$350M · 6.4%
Go-shop
No-shop
Financing
Committed · Morgan Stanley, KeyBanc Capital Markets, Wells Fargo

Advisors

To the acquirer
Morgan Stanley
To the target
Goldman Sachs, JPMorgan

Sector context · Industrials

Comparable deals
95 in the prior 24 months
Premium
18.0% vs. 35.0% sector median
EV / Adj. EBITDA
16.8x vs. 10.7x sector median
Break fee
3.9% vs. 2.5% sector median

Timeline

  1. AnnouncedMar 11, 2026
  2. Proxy filedMay 11, 2026
  3. Definitive proxyMay 11, 2026
  4. Shareholder votePending
  5. ClosedPending

Valuation · fairness opinions

Precedent transactionsJPMorgan$215.50$260.00
Discounted cash flowGoldman Sachs$186.00$257.00
Future share priceGoldman Sachs$160.00$218.00
Precedent transactionsGoldman Sachs$216.00$260.00
Premiums paidGoldman Sachs$185.00$243.00
Offer $310.00

Implied value per UniFirst Corp share by analysis, from JPMorgan and Goldman Sachs · DCF discount rate 7.5%–8.5%.

Sources
  • 8-K (EX-99.1) · Mar 11, 2026
  • 425 (EX-99.1) · Mar 11, 2026
  • 425 · Mar 11, 2026
  • 425 · Mar 11, 2026
  • 8-K · Mar 11, 2026
  • 425 · Mar 11, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.