Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Computer Processing & Data Preparation

Publicis to acquire LiveRamp Holdings, Inc.

Announced May 17, 2026 · Closed Nov 2, 2026

Deal value$2.50BEV $2.10B
Premium30.0%To unaffected price
EV / Adj. EBITDA13.2x2.6x EV / Revenue
ConsiderationAll cash$38.50 per share

Transaction

Acquirer
Publicis
Target
LiveRamp Holdings, Inc. (RAMP)
Buyer type
Strategic
Offer price per share
$38.50
Enterprise value
$2.10B
Status
Closed Nov 2, 2026

Deal protections

Break fee (target pays)
$32.4M · 1.3%
Reverse fee (buyer pays)
$32.4M · 1.3%
Go-shop
No-shop
Financing
No financing condition

Advisors

To the acquirer
Not disclosed
To the target
BofA Securities, Evercore
Evercore fee
$28.0M

Sector context · Tech

Comparable deals
66 in the prior 24 months
Premium
30.0% vs. 39.0% sector median
EV / Adj. EBITDA
13.2x vs. 16.7x sector median
Break fee
1.3% vs. 3.0% sector median

Timeline

  1. AnnouncedMay 17, 2026
  2. Proxy filedJun 24, 2026
  3. Definitive proxyJul 6, 2026
  4. Shareholder voteAug 17, 2026
  5. ClosedNov 2, 2026

Valuation · fairness opinions

Discounted cash flow$33.83$49.38
Trading comparables$25.63$37.66
Trading comparables$29.56$46.21
Trading comparables$22.32$28.54
Trading comparables$29.39$38.14
Offer $38.50

Implied value per LiveRamp Holdings, Inc. share by analysis, from Evercore · DCF discount rate 13%–15%.

Sources
  • 8-K · May 18, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.