Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Construction Machinery & Equip

Aebi Schmidt Holding AG to acquire Shyft Group, Inc.

Announced Dec 16, 2024 · Closed Jul 1, 2025

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
Aebi Schmidt Holding AG (AEBI)
Target
Shyft Group, Inc.
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Closed Jul 1, 2025

Deal protections

Break fee (target pays)
$13.7M
Reverse fee (buyer pays)
$23.9M
Go-shop
No-shop
Financing
Committed · UBS, Deutsche Bank, Alantra

Advisors

To the acquirer
Alantra
To the target
Deutsche Bank

Sector context · Industrials

Comparable deals
87 in the prior 24 months
Premium
Sector median 34.0%
EV / Adj. EBITDA
Sector median 9.3x
Break fee
Sector median 2.8%

Timeline

  1. AnnouncedDec 16, 2024
  2. Proxy filedMay 14, 2025
  3. Definitive proxyMay 14, 2025
  4. Shareholder voteJun 17, 2025
  5. ClosedJul 1, 2025

Valuation · fairness opinions

Trading comparables$410.00$475.00
Other analysis$595.00$690.00
Other analysis$505.00$595.00
Other analysis$635.00$750.00
Other analysis$645.00$770.00

Implied value per Shyft Group, Inc. share by analysis, from Deutsche Bank · DCF discount rate 13%–14%.

Sources
  • 8-K · Dec 20, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.