Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Motor Vehicle Parts & Accessories

Patrick Industries Inc to acquire LCI Industries

Announced Jun 30, 2026 · Pending Oct 19, 2026

Deal value—
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock

Transaction

Acquirer
Patrick Industries Inc (PATK)
Target
LCI Industries (LCII)
Buyer type
Strategic
Offer price per share
—
Enterprise value
—
Status
Pending Oct 19, 2026

Deal protections

Break fee (target pays)
$94.2M
Reverse fee (buyer pays)
$94.2M
Go-shop
—
Financing
—

Advisors

To the acquirer
JPMorgan, Baird
To the target
Perella Weinberg
JPMorgan fee
$20.0M
Perella Weinberg fee
$36.0M

Sector context · Industrials

Comparable deals
99 in the prior 24 months
Premium
Sector median 34.0%
EV / Adj. EBITDA
Sector median 11.1x
Break fee
Sector median 2.9%

Timeline

  1. AnnouncedJun 30, 2026
  2. Proxy filedOct 19, 2026
  3. Definitive proxyOct 19, 2026
  4. Shareholder votePending
  5. ClosedPending

Valuation · fairness opinions

Trading comparablesJPMorgan$61.20$118.40
Trading comparablesJPMorgan$63.40$113.40
Trading comparablesJPMorgan$107.10$190.60
Trading comparablesJPMorgan$115.70$191.40
Discounted cash flowJPMorgan$178.50$229.20
Trading comparablesPerella Weinberg$107.09$146.96
Trading comparablesPerella Weinberg$121.63$169.04
Trading comparablesPerella Weinberg$95.70$132.30
Discounted cash flowPerella Weinberg$186.00$215.00
Discounted cash flowPerella Weinberg$155.00$180.00

Implied value per LCI Industries share by analysis, from JPMorgan and Perella Weinberg · DCF discount rate 8.25%–9.25%.

Sources
  • 8-K · Jun 30, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.