Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · National Commercial Banks

Atlantic Union Bankshares Corp to acquire Sandy Spring Bancorp Inc

Announced Oct 21, 2024 · Closed Mar 31, 2025

Deal value$1.60B
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock$34.93 per share

Transaction

Acquirer
Atlantic Union Bankshares Corp (AUB)
Target
Sandy Spring Bancorp Inc
Buyer type
Strategic
Offer price per share
$34.93
Enterprise value
—
Status
Closed Mar 31, 2025

Deal protections

Break fee (target pays)
$56.0M · 3.5%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Morgan Stanley
To the target
Stifel
Morgan Stanley fee
$13.0M

Sector context · Financials

Comparable deals
58 in the prior 24 months
Premium
Sector median 33.5%
EV / Adj. EBITDA
Sector median 14.9x
Break fee
3.5% vs. 3.3% sector median

Timeline

  1. AnnouncedOct 21, 2024
  2. Proxy filedDec 17, 2024
  3. Definitive proxyDec 17, 2024
  4. Shareholder voteFeb 5, 2025
  5. ClosedMar 31, 2025

Valuation · fairness opinions

Trading comparablesMorgan Stanley$29.79$36.52
Trading comparablesMorgan Stanley$35.54$54.68
Trading comparablesMorgan Stanley$33.25$43.68
Trading comparablesMorgan Stanley$28.62$34.34
Discounted cash flowMorgan Stanley$34.98$43.94
Discounted cash flowStifel$28.01$39.77
Discounted cash flowStifel$31.09$43.15
Offer $34.93

Implied value per Sandy Spring Bancorp Inc share by analysis, from Morgan Stanley and Stifel.

Sources
  • 8-K (EX-99.1) · Oct 21, 2024
  • 425 (EX-99.1) · Oct 21, 2024
  • 8-K · Oct 21, 2024

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.