Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · State Commercial Banks

Farmers National Banc Corp to acquire Middlefield Banc Corp

Announced Oct 22, 2025 · Closed Mar 2, 2026

Deal value$299M
Premium—To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock$36.17 per share

Transaction

Acquirer
Farmers National Banc Corp (FMNB)
Target
Middlefield Banc Corp (MBCN)
Buyer type
Strategic
Offer price per share
$36.17
Enterprise value
—
Status
Closed Mar 2, 2026

Deal protections

Break fee (target pays)
$12.0M · 4.0%
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Janney Montgomery Scott
To the target
Raymond James

Sector context · Financials

Comparable deals
56 in the prior 24 months
Premium
Sector median 33.0%
EV / Adj. EBITDA
Sector median 13.1x
Break fee
4.0% vs. 3.7% sector median

Timeline

  1. AnnouncedOct 22, 2025
  2. Proxy filedDec 19, 2025
  3. Definitive proxyDec 19, 2025
  4. Shareholder voteFeb 10, 2026
  5. ClosedMar 2, 2026

Valuation · fairness opinions

Trading comparables$30.06$31.14
Trading comparables$28.09$35.21
Offer $36.17

Implied value per Middlefield Banc Corp share by analysis, from Janney Montgomery Scott · DCF discount rate 12%–14%.

Sources
  • 8-K (EX-99.1) · Oct 22, 2025
  • 425 (EX-99.1) · Oct 22, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.