Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Industrials · Retail-Eating Places

TriArtisan Capital Advisors to acquire Denny's Corp

Announced Nov 3, 2025 · Closed Jan 16, 2026

Deal value$620MEV $620M
Premium52.1%To unaffected price
EV / Adj. EBITDA8.4x1.4x EV / Revenue
ConsiderationAll cash$6.25 per share

Transaction

Acquirer
TriArtisan Capital Advisors
Target
Denny's Corp (DENN)
Buyer type
Private equity
Offer price per share
$6.25
Enterprise value
$620M
Status
Closed Jan 16, 2026

Deal protections

Break fee (target pays)
$10.3M · 1.7%
Reverse fee (buyer pays)
$17.2M · 2.8%
Go-shop
No-shop
Financing
Committed · Truist Securities, Wells Fargo

Advisors

To the acquirer
Not disclosed
To the target
Truist Securities
Truist Securities fee
$9.3M

Sector context · Industrials

Comparable deals
95 in the prior 24 months
Premium
52.1% vs. 37.0% sector median
EV / Adj. EBITDA
8.4x vs. 9.6x sector median
Break fee
1.7% vs. 2.5% sector median

Timeline

  1. AnnouncedNov 3, 2025
  2. Proxy filedNov 18, 2025
  3. Definitive proxyDec 1, 2025
  4. Shareholder voteJan 13, 2026
  5. ClosedJan 16, 2026

Valuation · fairness opinions

Trading comparables$4.35$5.74
Precedent transactions$4.87$6.24
Discounted cash flow$5.13$7.11
Offer $6.25

Implied value per Denny's Corp share by analysis, from Truist Securities · DCF discount rate 11.5%–12.5%.

Sources
  • DEFA14A · Nov 4, 2025
  • 8-K · Nov 4, 2025

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.