Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Tech · Services-Prepackaged Software

Vista Equity Partners and Evergreen Coast Capital to acquire Citrix Systems Inc

Announced Jan 31, 2022 · Closed Sep 30, 2022

Deal value$16.50BEV $15.87B
Premium30.0%To unaffected price
EV / Adj. EBITDA16.1x5.0x EV / Revenue
ConsiderationAll cash$104.00 per share

Transaction

Acquirer
Vista Equity Partners and Evergreen Coast Capital
Target
Citrix Systems Inc
Buyer type
Private equity
Offer price per share
$104.00
Enterprise value
$15.87B
Status
Closed Sep 30, 2022

Deal protections

Break fee (target pays)
$409M · 2.5%
Reverse fee (buyer pays)
$818M · 5.0%
Go-shop
No-shop
Financing
Committed · RBC Capital Markets

Advisors

To the acquirer
BofA Securities, Barclays, Citigroup, Credit Suisse, Goldman Sachs, Lazard, Mizuho
To the target
Qatalyst
Qatalyst fee
$5.0M

Sector context · Tech

Comparable deals
55 in the prior 24 months
Premium
30.0% vs. 30.8% sector median
EV / Adj. EBITDA
16.1x vs. 18.1x sector median
Break fee
2.5% vs. 3.0% sector median

Timeline

  1. AnnouncedJan 31, 2022
  2. Proxy filedMar 3, 2022
  3. Definitive proxyMar 16, 2022
  4. Shareholder voteApr 21, 2022
  5. ClosedSep 30, 2022

Valuation · fairness opinions

Discounted cash flow$96.08$141.80
Discounted cash flow$80.04$118.94
Trading comparables$70.78$103.22
Trading comparables$56.71$84.22
Trading comparables$67.38$88.78
Offer $104.00

Implied value per Citrix Systems Inc share by analysis, from Qatalyst.

Sources
  • DEFA14A (EX-99.2) · Jan 31, 2022
  • 8-K · Jan 31, 2022

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.