Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · State Commercial Banks

John Marshall Bancorp, Inc. to acquire Eagle Financial Services Inc

Announced Sep 8, 2026 · Pending Oct 16, 2026

Deal value$253M
Premium11.5%To unaffected price
EV / Adj. EBITDA—
ConsiderationAll stock$46.72 per share

Transaction

Acquirer
John Marshall Bancorp, Inc. (JMSB)
Target
Eagle Financial Services Inc (EFSI)
Buyer type
Strategic
Offer price per share
$46.72
Enterprise value
—
Status
Pending Oct 16, 2026

Deal protections

Break fee (target pays)
—
Reverse fee (buyer pays)
—
Go-shop
No-shop
Financing
—

Advisors

To the acquirer
Stifel
To the target
Piper Sandler

Sector context · Financials

Comparable deals
80 in the prior 24 months
Premium
11.5% vs. 33.5% sector median
EV / Adj. EBITDA
Sector median 13.7x
Break fee
Sector median 3.7%

Timeline

  1. AnnouncedSep 8, 2026
  2. Proxy filedOct 16, 2026
  3. Definitive proxyOct 16, 2026
  4. Shareholder votePending
  5. ClosedPending

Valuation · fairness opinions

Precedent transactionsPiper Sandler$25.69$45.80
Precedent transactionsPiper Sandler$35.67$58.53
Precedent transactionsPiper Sandler$12.87$23.04
Precedent transactionsPiper Sandler$18.79$30.98
Precedent transactionsPiper Sandler$34.74$55.83
Discounted cash flowStifel$19.74$25.03
Discounted cash flowStifel$37.55$48.13
Discounted cash flowStifel$23.13$29.84
Offer $46.72

Implied value per Eagle Financial Services Inc share by analysis, from Piper Sandler and Stifel · DCF discount rate 9%–13%.

Sources
  • 8-K (EX-99.1) · Sep 8, 2026
  • 8-K (EX-99.2) · Sep 8, 2026
  • 425 (EX-99.1) · Sep 8, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.