Deal Flow
Letter · prints on one page
Transaction tear sheetData as of Nov 7, 2026
M&A · Financials · Real Estate Investment Trusts

Equity Residential to acquire Avalonbay Communities Inc

Announced May 21, 2026 · Closed Aug 17, 2026

Deal value$25.75BEV $35.76B
Premium—To unaffected price
EV / Adj. EBITDA—11.7x EV / Revenue
ConsiderationAll stock$185.12 per share

Transaction

Acquirer
Equity Residential
Target
Avalonbay Communities Inc
Buyer type
Strategic
Offer price per share
$185.12
Enterprise value
$35.76B
Status
Closed Aug 17, 2026

Deal protections

Break fee (target pays)
$1.07B · 4.2%
Reverse fee (buyer pays)
$1.00B · 3.9%
Go-shop
No-shop
Financing
Committed · Morgan Stanley, Wells Fargo

Advisors

To the acquirer
Morgan Stanley
To the target
Goldman Sachs
Morgan Stanley fee
$50.0M
Goldman Sachs fee
$65.0M

Sector context · Financials

Comparable deals
74 in the prior 24 months
Premium
Sector median 35.9%
EV / Adj. EBITDA
Sector median 13.7x
Break fee
4.2% vs. 3.7% sector median

Timeline

  1. AnnouncedMay 21, 2026
  2. Proxy filedJul 13, 2026
  3. Definitive proxyJul 13, 2026
  4. Shareholder voteAug 12, 2026
  5. ClosedAug 17, 2026

Valuation · fairness opinions

Trading comparablesMorgan Stanley$61.09$70.54
Trading comparablesMorgan Stanley$168.65$194.93
Discounted cash flowMorgan Stanley$70.57$92.64
Discounted cash flowMorgan Stanley$200.76$269.16
Discounted cash flowMorgan Stanley$202.00$270.40
Discounted cash flowGoldman Sachs$171.63$209.67
Discounted cash flowGoldman Sachs$179.69$218.40
Future share priceGoldman Sachs$172.07$207.86
Future share priceGoldman Sachs$58.81$69.57
Future share priceGoldman Sachs$182.08$215.22
Offer $185.12

Implied value per Avalonbay Communities Inc share by analysis, from Morgan Stanley and Goldman Sachs · DCF discount rate 6%–7.5%.

Sources
  • 8-K · May 21, 2026

Adj. EBITDA is operating income + D&A + impairment, restructuring, deal costs and stock compensation, less any large gain on a sale, last twelve months, from the target's filings. Calculated by Castle, so it can differ from a bank's adjusted figure.

Prepared with Castle from public SEC EDGAR filings. Figures are extracted automatically; verify against the source documents. Not investment advice.